Budget Allocation

2019/20 Proposed Allocation: $377,235

Enrolled in the Same Community College Outreach and COMPASS $100,000
Transfer to a four-year institution Umoja $100,000
Completed Both Transfer-Level Math and English
Within the District in the First Year
Professional Development: $9,000
Student Accessibility Services $10,000
Supplemental Workshops: $14,000
Tutoring and Embedded Peer Tutors: $30,000
$63,000
Attained the Vision Goal Completion Definition Data & Research: $48,235
Equity Coordinator: $66,000
$114,235
 
TOTAL
$377,235
2017/18 Allocation: $377,235 + $104,660 of carry over = $481,895
2016/17 Allocation: $384,934
2015/16 Allocation: $448,570
BUDGET ALLOCATIONS 2017/18 2016/17 2015/16
Umoja $85,298 $57,637 $76,640
Puente $10,280 $7,261 $4,678
Summer Bridge - $11,558 $17,131
Tutoring - $2,687 $15,606
Outreach and COMPASS $124,766 $32,091 $16,520
CalWORKs - $2,916 -
Outreach - $69,318 $56,731
Supplies and Events - - $5,484
Professional Development $6,001 $27,451 $33,137
Algebra Academy - - $5,000
Contract/Software $23,776 $67,272 $30,733
Technological Support for Students - - $76,966
HUM 101 Development $1,908 $8,515 $27,905
Veteran Services $83,636 $68,320 $59,836
Data and Research $50,432 $41,606 $36,663
Math Jam $10,426 $32,958 $37,156
ESL - $11,607 -
Student Accessibility Services $10,472 $9,023 -
COM Cupboard $2,262 $5,630 $16,805
Equity Coordinator $56,421 $66,013 $30,229
Library Book Loan Program $3,040 $9,745 -
Curriculum Development - $3,469 -
Testing $7,955 - -
Carryover for 2019 $5,222 - -
TOTAL
$481,895
$535,077
$547,220